Demiot

Business-Plan
Open_bplans_big
 
Share the plan

Embed the plan

Demiot > #21046

Tous conseils et prestations en informatique et communication
Business-plan created by demiot



Financials

Log in to your account to make changes Log in



 
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Expenses
  Revenu flo 1 200 1 200 1 200 1 200 1 200 1 200 1 200 1 200 1 200 1 200 1 200 1 200
1
  Revenu jp 1 200 1 200 1 200 1 200 1 200 1 200 1 200 1 200 1 200 1 200 1 200 1 200
1
  Taxe sur le CA 1 800 1 800 1 800 1 800 1 800 1 800 1 800 1 800 1 800 1 800 1 800 1 800
1
  Charge salariales 569 569 569 569 569 569 569 569 569 569 569 569
1
  Assurance 100 100 100 100 100 100 100 100 100 100 100 100
1
  Mutuelle 150 150 150 150 150 150 150 150 150 150 150 150
1
  Internet, telephone 16 16 16 16 16 16 16 16 16 16 16 16
1
  Comptable 125 125 125 125 125 125 125 125 125 125 125 125
1
  Taxe sur le revenu 0 0 0 0 0 0 0 0 0 0 0 13 248
1
  Taxe sur le revenu 0 0 0 0 0 0 0 0 0 0 0 13 248
1
  Total expenses 5 160 5 160 5 160 5 160 5 160 5 160 5 160 5 160 5 160 5 160 5 160 31 656
Revenues
  Visite virtuelle 7 500 7 500 7 500 7 500 7 500 7 500 7 500 7 500 7 500 7 500 7 500 7 500
1
  Total revenues 7 500 7 500 7 500 7 500 7 500 7 500 7 500 7 500 7 500 7 500 7 500 7 500
Monthly Result 2 340 2 340 2 340 2 340 2 340 2 340 2 340 2 340 2 340 2 340 2 340 -24 156
Cumulated Result 2 340 4 680 7 021 9 361 11 701 14 041 16 381 18 722 21 062 23 402 25 742 1 586

1 year

 

Year 1

 

Revenues : 90 000
Expenses : 88 414

 

1 586



Quality of information

Quality level : Q10 Each revision has a quality level based on the origin of information



Changes in this revision

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

"Premier jet du plan"
3 month ago -
Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

on line expense Taxe sur le revenu > year 1
3 month ago - Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

on line expense Taxe sur le revenu > year 1
3 month ago - Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

on line expense Comptable > year 1
3 month ago - Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

on line expense Internet, telephone > year 1
3 month ago - Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

on line expense Mutuelle > year 1
3 month ago - Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

on line expense Assurance > year 1
3 month ago - Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

on line expense Charge salariales > year 1
3 month ago - Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

on line expense Taxe sur le CA > year 1
3 month ago - Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

on line expense Revenu jp > year 1
3 month ago - Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

on line expense Revenu flo > year 1
3 month ago - Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

on line revenue Visite virtuelle > year 1
3 month ago - Comment

73ef515f1a484b23ec56210f294c1f35?&size=50&d=retro

"First version"
3 month ago -
Comment